(A) Budget |
(B) Actual |
Variation |
||
| Administered Expenses | ||||
| Program 7.1: Aboriginal and Torres Strait Islander Health | ||||
| Appropriation Bill 1/3/5 | 339,862 | 297,928 | (41,934) | |
| Total Administered Expenses | 339,862 | 297,928 | (41,934) | |
| Departmental Appropriations | ||||
| Output Group 1 - Policy Advice | 11,064 | 32,745 | 21,681 | |
| Output Group 2 - Program Management | 33,188 | 10,915 | (22,273) | |
| Total price of departmental outputs | ||||
| (Total revenue from Government and other sources) | 44,252 | 43,660 | (592) | |
| Total revenue from Government (appropriations) | ||||
| contributing to price of departmental outputs | 44,043 | 43,509 | (534) | |
| Total revenue from other sources | 209 | 151 | (58) | |
| Total price of departmental outputs | ||||
| (Total revenue from Government and other sources) | 44,252 | 43,660 | (592) | |
| Total estimated resourcing for Outcome 7 | ||||
| (Total price of outputs and administered expenses) | 384,114 | 341,588 | (42,526) | |
| Average Staffing Level (Number) | ||||
| Department | 345 | 332 | (13) | |
The 2006-07 budget has not been provided. The Department of Health and Ageing moved to a new outcome structure for 2006-07 and is no longer appropriated under the 2005-06 outcome structure. Accurate allocation of 2006-07 funding against the 2005-06 outcome structure is not available and inclusion of notional allocations could be misleading to the reader.
* Budgeted appropriations taken from the 2006-07 Health and Ageing Portfolio Budget Statements and re-aligned to the 2005-06 outcome structure.
Produced by the Portfolio Strategies Division, Australian
Government Department of Health and Ageing.
URL: http://www.health.gov.au/internet/annrpt/publishing.nsf/Content/resources-0506-7
If you would like to know more or give us your comments contact: annrep@health.gov.au