| (A)
Budget |
(B)
Actual |
Variation |
|
| Administered Expenses | |||
| Program 5.1: Rural Health Services | |||
| Appropriation Bill 1/3/5 | 104,584 |
104,369 |
(215) |
104,584 |
104,369 |
(215) |
|
| Total Administered Expenses | 104,584
| 104,369 |
(215) |
| Departmental Appropriations | |||
| Output Group 1 - Policy Advice | 2,520 |
1,647 |
(873) |
| Output Group 2 - Program Management | 7,562 |
6,723 |
(839) |
Total price of departmental outputs Total revenue from Government and other sources) |
10,082 |
8,370 |
(1,712) |
| Total revenue from Government (appropriations) contributing to price of departmental outputs | 9,989 |
8,351 |
(1,638) |
| Total revenue from other sources | 93 |
19 |
(74) |
| Total price of departmental outputs (Total revenue from Government and other sources) | 10,082 |
8,370 |
(1,712) |
| Total estimated resourcing for Outcome 5 (Total price of outputs and administered expenses) |
114,666 |
112,739 |
(1,927) |
| Average Staffing Level (Number) | |||
| Department | 88 |
106 |
18 |
The 2006-07 budget has not been provided. The Department of Health and Ageing moved to a new outcome structure for 2006-07 and is no longer appropriated under the 2005-06 outcome structure. Accurate allocation of 2006-07 funding against the 2005-06 outcome structure is not available and inclusion of notional allocations could be misleading to the reader.
* Budgeted appropriations taken from the 2006-07 Health and Ageing Portfolio Budget Statements and re-aligned to the 2005-06 outcome structure.
Produced by the Portfolio Strategies Division, Australian
Government Department of Health and Ageing.
URL: http://www.health.gov.au/internet/annrpt/publishing.nsf/Content/resources-0506-5
If you would like to know more or give us your comments contact: annrep@health.gov.au