Home page iconHOME |   Contents page iconCONTENTS |   User guide iconUSER GUIDE |  Search iconSEARCH |  Previous Years  PREVIOUS YEARS |

Outcome 4 - Financial Resources Summary


 

(A) Budget
Estimate
2007–08
$’000

(B) Actual
 2007–08
$’000

Variation
(Column B
minus
Column A)
$’000

Budget
Estimate
2008–09
$’000

Administered Expenses
Program 4.1: Aged Care Assessment
Appropriation Bill 1/3/5
Appropriation Bill 2/4/6

 5,657
 68,392

 5,483
 68,361

(174)
(31)

 7,902
 71,858

 

 74,049

 73,844

(205)

 79,760

Program 4.2: Aged Care Workforce
Appropriation Bill 1/3/5

 34,403

 46,946

 12,543

 55,828

 

 34,403

 46,946

 12,543

 55,828

Program 4.3: Ageing Information and Support
Appropriation Bill 1/3/5

 39,689

 33,676

(6,013)

 36,087

 

 39,689

 33,676

(6,013)

 36,087

Program 4.4: Community Care
Aged Care Act 1997 – Community Care Subsidies

 444,104

 447,781

 3,677

 526,318

Total Special Appropriations

 444,104

 447,781

 3,677

 526,318

Appropriation Bill 1/3/5
Appropriation Bill 2/4/6

 263,903
 1,013,956

 259,303
 1,013,835

(4,600)
(121)

 289,467
 1,103,863

 

 1,721,963

 1,720,919

(1,044)

 1,919,648

Program 4.5: Culturally Appropriate Aged Care
Appropriation Bill 1/3/5

 27,136

 26,952

(184)

 29,280

 

 27,136

 26,952

(184)

 29,280

Program 4.6: Dementia
Appropriation Bill 1/3/5

 32,394

 31,219

(1,175)

 31,629

 

 32,394

 31,219

(1,175)

 31,629

Program 4.7: Flexible Aged Care
Aged Care Act 1997 – Flexible Care Subsidies

 332,289

 335,095

 2,806

 410,072

Total Special Appropriations

 332,289

 335,095

 2,806

 410,072

Program 4.8: Residential Care
Aged Care Act 1997 or Aged Care (Consequential Provisions) Act 1997 – Residential Care Subsidies
Aged Care (Bond Security) Act 2006

 5,174,940
 560

 5,081,207
 –

(93,733)
(560)

 5,725,042
 –

Total Special Appropriations

 5,175,500

 5,081,207

(94,293)

 5,725,042

Appropriation Bill 1/3/5

 75,038

 68,363

(6,675)

 149,904

 

 5,250,538

 5,149,570

(100,968)

 5,874,946

Total Administered Expenses

 7,512,461

 7,418,221

(94,240)

 8,437,250

Departmental Appropriations
Output Group 1 – Policy Advice
Output Group 2 – Program Management

 34,541
 153,183

 35,013
 155,397

 472
 2,214

 33,851
 150,122

Total price of departmental outputs
(Total revenue from Government & other sources)

 187,724

 190,410

 2,686

 183,973

Total revenue from Government (appropriations) contributing to price of departmental outputs

 184,819

 186,525

 1,706

 181,071

Total revenue from other sources

 2,905

 3,885

 980

 2,902

Total price of departmental outputs
(Total revenue from Government & other sources)

 187,724

 190,410

 2,686

 183,973

Total estimated resourcing for Outcome 4
(Total price of outputs & administered expenses)

 7,700,185

 7,608,631

(91,554)

 8,621,223

Average Staffing Level (Number) Department

 1,135

 1,137

 2

 1,090


Produced by the Portfolio Strategies Division, Australian Government Department of Health and Ageing.
URL: http://www.health.gov.au/internet/annrpt/publishing.nsf/Content/outcome-4-financial-resources-summary-4
If you would like to know more or give us your comments contact: annrep@health.gov.au