|
(A) Budget
|
(B) Actual
|
Variation
|
Budget
|
|---|---|---|---|---|
Administered Expenses Program 10.1: Chronic Disease Treatment Appropriation Bill 1/3/5 |
17,017 |
16,383 |
(634) |
37,140 |
|
17,017 |
16,383 |
(634) |
37,140 |
Program 10.2: E–Health Implementation Appropriation Bill 1/3/5 |
53,779 |
42,559 |
(11,220) |
49,713 |
|
53,779 |
42,559 |
(11,220) |
49,713 |
Program 10.3: Health Information Appropriation Bill 1/3/5 |
7,694 |
7,696 |
2 |
7,850 |
|
7,694 |
7,696 |
2 |
7,850 |
Program 10.4: International Policy Engagement Appropriation Bill 1/3/5 |
10,576 |
10,424 |
(152) |
11,575 |
|
10,576 |
10,424 |
(152) |
11,575 |
Program 10.5: Palliative Care and Community Assistance Health Care (Appropriation) Act 1998 – Australian Health Care Agreements – Provision of Designated Health Services (p) |
2,931 |
2,752 |
(179) |
2,987 |
Total Special Appropriations |
2,931 |
2,752 |
(179) |
2,987 |
Appropriation Bill 1/3/5 |
25,579 |
24,184 |
(1,395) |
23,436 |
|
28,510 |
26,936 |
(1,574) |
26,423 |
Program 10.6: Research Capacity Appropriation Bill 1/3/5 |
27,555 |
26,745 |
(810) |
27,846 |
|
27,555 |
26,745 |
(810) |
27,846 |
Total Administered Expenses |
145,131 |
130,743 |
(14,388) |
160,547 |
Departmental Appropriations Output Group 1 – Policy Advice Output Group 2 – Program Management |
9,743 15,176 |
9,489 14,604 |
(254) (572) |
9,305 14,493 |
Total price of departmental outputs |
24,919 |
24,093 |
(826) |
23,798 |
Total revenue from Government (appropriations) contributing to price of departmental outputs |
24,262 |
23,422 |
(840) |
23,139 |
Total revenue from other source |
657 |
671 |
14 |
659 |
Total price of departmental outputs |
24,919 |
24,093 |
(826) |
23,798 |
Total estimated resourcing for Outcome 10 |
170,050 |
154,836 |
(15,214) |
184,345 |
Average Staffing Level (Number) |
182 |
177 |
(5) |
166 |
Produced by the Portfolio Strategies Division, Australian
Government Department of Health and Ageing.
URL: http://www.health.gov.au/internet/annrpt/publishing.nsf/Content/outcome-10-financial-resources-summary-4
If you would like to know more or give us your comments contact: annrep@health.gov.au