| (A) Budget Estimate 2006-07 $'000 |
(B) Actual 2006-07 $'000 |
Variation (Column B minus Column A) $'000 |
Budget Estimate 2007-08 $'000 |
|
|---|---|---|---|---|
| Administered Expenses Program 10.1: Chronic Disease - Treatment |
||||
| Appropriation Bill 1/3/5 | 16,891 | 16,107 | (784) | 15,812 |
| 16,891 | 16,107 | (784) | 15,812 | |
| Program 10.2: E-Health Implementation Appropriation Bill 1/3/5 |
78,972 | 37,408 | (41,564) | 40,041 |
| 78,972 | 37,408 | (41,564) | 40,041 | |
| Program 10.3: Health Information Appropriation Bill 1/3/5 |
7,300 | 6,996 | (304) | 7,544 |
| 7,300 | 6,996 | (304) | 7,544 | |
| Program 10.4: International Policy Engagement Appropriation Bill 1/3/5 |
11,575 | 10,538 | (1,037) | 11,575 |
| 11,575 | 10,538 | (1,037) | 11,575 | |
| Program 10.5: Palliative Care and Community Assistance Health Care (Appropriation) Act 1998 – Australian Health Care Agreements – Provision of Designated Health Services(p) |
3,014 | 2,946 | (68) | 2,861 |
| Total Special Appropriations | 3,014 | 2,946 | (68) | 2,861 |
| Appropriation Bill 1/3/5 | 19,260 | 18,888 | (372) | 25,610 |
| 22,274 | 21,834 | (440) | 28,471 | |
| Program 10.6: Research Capacity Appropriation Bill 1/3/5 |
467,439 | 461,596 | (5,843) | 32,123 |
| 467,439 | 461,596 | (5,843) | 32,123 | |
| Total Administered Expenses | 604,451 | 554,479 | (49,972) | 135,566 |
| Departmental Appropriations | ||||
| Output Group 1 - Policy Advice | 4,918 | 4,859 | (59) | 4,924 |
| Output Group 2 - Program Management | 13,206 | 13,049 | (157) | 13,223 |
| Total price of departmental outputs (Total revenue from Government & other sources) |
18,124 | 17,908 | (216) | 18,147 |
| Total revenue from Government (appropriations) contributing to price of departmental outputs | 17,618 | 17,489 | (129) | 17,661 |
| Total revenue from other sources | 506 | 419 | (87) | 486 |
| Total price of departmental outputs (Total revenue from Government & other sources) |
18,124 | 17,908 | (216) | 18,147 |
| Total estimated resourcing for Outcome 10 (Total price of outputs & administered expenses) |
622,575 | 572,387 | (50,188) | 153,713 |
| Average Staffing Level (Number) Department |
134 | 133 | (1) | 131 |
Produced by the Portfolio Strategies Division, Australian
Government Department of Health and Ageing.
URL: http://www.health.gov.au/internet/annrpt/publishing.nsf/Content/outcome-10-financial-resources-summary-3
If you would like to know more or give us your comments contact: annrep@health.gov.au