| (A) Budget Estimate 2006-07 $'000 | (B) Actual 2006-07 $'000 | Variation (Column B minus Column A) $'000 | Budget Estimate 2007-08 $'000 | |
|---|---|---|---|---|
| Administered Expenses Program 9.1: Private Health Insurance |
||||
| Private Health Insurance Incentives Act 1998 | 3,328,826 | 3,321,799 | (7,027) | 3,464,250 |
| Total Special Appropriations | 3,328,826 | 3,321,799 | (7,027) | 3,464,250 |
| Appropriation Bill 1/3/5 | 7,865 | 7,886 | 21 | 11,840 |
| 3,336,691 | 3,329,685 | (7,006) | 3,476,090 | |
| Total Administered Expenses | 3,336,691 | 3,329,685 | (7,006) | 3,476,090 |
| Departmental Appropriations | ||||
| Output Group 1 - Policy Advice | 7,882 | 8,368 | 486 | 7,251 |
| Output Group 2 - Program Management | 3,132 | 3,325 | 193 | 2,881 |
| Total price of departmental outputs (Total revenue from Government & other sources) |
11,014 | 11,693 | 679 | 10,132 |
| Total revenue from Government (appropriations) contributing to price of departmental outputs |
10,039 | 10,806 | 767 | 8,197 |
| Total revenue from other sources | 975 | 887 | (88) | 1,935 |
| Total price of departmental outputs (Total revenue from Government & other sources) |
11,014 | 11,693 | 679 | 10,132 |
| Total estimated resourcing for Outcome 9 (Total price of outputs & administered expenses) |
3,347,705 | 3,341,378 | (6,327) | 3,486,222 |
| Average Staffing Level (Number) Department |
69 | 71 | 2 | 65 |
Produced by the Portfolio Strategies Division, Australian
Government Department of Health and Ageing.
URL: http://www.health.gov.au/internet/annrpt/publishing.nsf/Content/outcome-09-financial-resources-summary-3
If you would like to know more or give us your comments contact: annrep@health.gov.au